SHEL: the annual earnings and cash-flow comparison ↗
Shell plc
Research abstract
A two-period review of SHEL revenue, profitability and cash conversion; reported revenue growth was -6.13%.
COVERAGE / SHEL / Energy
Crude Petroleum & Natural Gas
Latest / 2025-12-31 · Prior / 2024-12-31 · USD · Annual periods
Prior / $284.31bn
Change / -6.13%
SOURCE / 2026-03-12Prior / Not available
Change / Unavailable
SOURCE / Not availablePrior / $16.52bn
Change / +9.67%
SOURCE / 2026-03-12Prior / Not available
Change / Unavailable
SOURCE / Not availablePrior / Not available
Change / Unavailable
SOURCE / 2026-03-12Prior / Not available
Change / Unavailable
SOURCE / Not availablePrior / Not available
Change / Unavailable
SOURCE / Not availablePrior / 9.05%
Change / +1.22 pp
SOURCE / 2026-03-12Prior / Not available
Change / Unavailable
SOURCE / Not availableROE uses net income divided by average opening/closing equity. FCF = operating cash flow − selected capital expenditure. Debt/equity is unavailable because a verified interest-bearing-debt series is absent; total liabilities are not substituted for debt.
{
"revenue": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 266886000000,
"accn": "0001628280-26-017024",
"fy": 2025,
"fp": "FY",
"form": "20-F",
"filed": "2026-03-12",
"frame": "CY2025",
"tag": "ifrs-full:Revenue",
"unit": "USD"
},
"netIncome": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 18119000000,
"accn": "0001628280-26-017024",
"fy": 2025,
"fp": "FY",
"form": "20-F",
"filed": "2026-03-12",
"frame": "CY2025",
"tag": "ifrs-full:ProfitLoss",
"unit": "USD"
},
"operatingCashFlow": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 42863000000,
"accn": "0001628280-26-017024",
"fy": 2025,
"fp": "FY",
"form": "20-F",
"filed": "2026-03-12",
"frame": "CY2025",
"tag": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"unit": "USD"
},
"totalAssets": {
"end": "2025-12-31",
"val": 370350000000,
"accn": "0001628280-26-017024",
"fy": 2025,
"fp": "FY",
"form": "20-F",
"filed": "2026-03-12",
"frame": "CY2025Q4I",
"tag": "ifrs-full:Assets",
"unit": "USD"
},
"totalLiabilities": {
"end": "2025-12-31",
"val": 195031000000,
"accn": "0001628280-26-017024",
"fy": 2025,
"fp": "FY",
"form": "20-F",
"filed": "2026-03-12",
"frame": "CY2025Q4I",
"tag": "ifrs-full:Liabilities",
"unit": "USD"
},
"shareholdersEquity": {
"end": "2025-12-31",
"val": 174392000000,
"accn": "0001628280-26-017024",
"fy": 2025,
"fp": "FY",
"form": "20-F",
"filed": "2026-03-12",
"frame": "CY2025Q4I",
"tag": "ifrs-full:EquityAttributableToOwnersOfParent",
"unit": "USD"
},
"currentAssets": {
"end": "2025-12-31",
"val": 107173000000,
"accn": "0001628280-26-017024",
"fy": 2025,
"fp": "FY",
"form": "20-F",
"filed": "2026-03-12",
"frame": "CY2025Q4I",
"tag": "ifrs-full:CurrentAssets",
"unit": "USD"
},
"currentLiabilities": {
"end": "2025-12-31",
"val": 82415000000,
"accn": "0001628280-26-017024",
"fy": 2025,
"fp": "FY",
"form": "20-F",
"filed": "2026-03-12",
"frame": "CY2025Q4I",
"tag": "ifrs-full:CurrentLiabilities",
"unit": "USD"
}
}Annual financial trends are summarized in the accessible table below.
| Period end | Revenue | Net income | Free cash flow | EPS |
|---|---|---|---|---|
| 2025-12-31 | $266.89bn | $18.12bn | Not available | Not available |
| 2024-12-31 | $284.31bn | $16.52bn | Not available | Not available |
| 2023-12-31 | $316.62bn | $19.64bn | Not available | Not available |
| 2022-12-31 | $381.31bn | $42.87bn | Not available | Not available |
Historical snapshot / 2026-09-17. Annual accounting period / 2025-12-31. Not current, TTM or forward valuation.
| Measure | Snapshot value | Historical median | Sector median | Peer count |
|---|---|---|---|---|
| P/E | Unavailable | Unavailable | 28.66x | 8 |
| P/S | Unavailable | Unavailable | 2.09x | 8 |
| P/B | Unavailable | Unavailable | 2.97x | 8 |
| EV / EBITDA | Unavailable | Unavailable | Unavailable | 0 |
| FCF yield | Unavailable | Unavailable | 5.11% | 2 |
Annual denominators, not TTM or forward. Capitalization-based measures use estimated market capitalization from the dated quote snapshot. ADR/share-basis uncertainty is excluded. No comparable historical-multiple series or EV/EBITDA is available. Sector samples are equal-weight medians of this publication’s eligible covered companies; fiscal periods differ. No fair value or price target is implied.
Source: Not calculated: instrument/share basis requires further review. DAILY-BAR SOURCE ↗
Shell plc is an SEC-reporting issuer listed on NYSE under SHEL. Its SEC industry description is Crude Petroleum & Natural Gas. This profile organizes annual financial disclosures for research; sector labels are editorial groupings, not GICS classifications.
Producers, refiners and service providers respond differently to commodity prices, project spending and capacity utilization.
Segment-level revenue is not included in this standardized dataset. Consult the business and segment notes in the linked annual filing for the issuer’s actual reporting segments.
SHEL filed this 20-F on 2026-03-12 for the reported period 2025-12-31. Reading focus: Realized prices, production volumes, refining economics and capital expenditure. This is a metadata-based reading guide; it does not assert that a particular event or risk change occurred in the document.
ORIGINAL SEC DISCLOSURE ↗Shell plc
A two-period review of SHEL revenue, profitability and cash conversion; reported revenue growth was -6.13%.
Shell plc
Annual revenue of USD 266.886 billion and net income of USD 18.119 billion for the period ended 2025-12-31.
Commodity cycles, project execution, reserve replacement, environmental liabilities and geopolitical exposure.
Realized prices, production volumes, refining economics and capital expenditure.
ENERGY SYSTEM ↗