MRK: the annual earnings and cash-flow comparison ↗
Merck & Co., Inc.
Research abstract
A two-period review of MRK revenue, profitability and cash conversion; reported revenue growth was 1.31%.
COVERAGE / MRK / Healthcare
Pharmaceutical Preparations
Latest / 2025-12-31 · Prior / 2024-12-31 · USD · Annual periods
Prior / $64.17bn
Change / +1.31%
SOURCE / 2026-02-24Prior / Not available
Change / Unavailable
SOURCE / Not availablePrior / $17.12bn
Change / +6.64%
SOURCE / 2026-02-24Prior / $6.74
Change / +8.01%
SOURCE / 2026-02-24Prior / $18.1bn
Change / -31.70%
SOURCE / 2026-02-24Prior / Not available
Change / Unavailable
SOURCE / Not availablePrior / Not available
Change / Unavailable
SOURCE / Not availablePrior / 40.81%
Change / -3.90 pp
SOURCE / 2026-02-24Prior / Not available
Change / Unavailable
SOURCE / Not availableROE uses net income divided by average opening/closing equity. FCF = operating cash flow − selected capital expenditure. Debt/equity is unavailable because a verified interest-bearing-debt series is absent; total liabilities are not substituted for debt.
{
"revenue": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 65011000000,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"frame": "CY2025",
"tag": "us-gaap:Revenues",
"unit": "USD"
},
"netIncome": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 18254000000,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"tag": "us-gaap:NetIncomeLoss",
"unit": "USD"
},
"eps": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 7.28,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"frame": "CY2025",
"tag": "us-gaap:EarningsPerShareDiluted",
"unit": "USD/shares"
},
"operatingCashFlow": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 16472000000,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"frame": "CY2025",
"tag": "us-gaap:NetCashProvidedByUsedInOperatingActivities",
"unit": "USD"
},
"capex": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 4112000000,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"frame": "CY2025",
"tag": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment",
"unit": "USD"
},
"totalAssets": {
"end": "2025-12-31",
"val": 136866000000,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"tag": "us-gaap:Assets",
"unit": "USD"
},
"shareholdersEquity": {
"end": "2025-12-31",
"val": 52606000000,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"tag": "us-gaap:StockholdersEquity",
"unit": "USD"
},
"currentAssets": {
"end": "2025-12-31",
"val": 43516000000,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"tag": "us-gaap:AssetsCurrent",
"unit": "USD"
},
"currentLiabilities": {
"end": "2025-12-31",
"val": 28327000000,
"accn": "0000310158-26-000063",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-24",
"tag": "us-gaap:LiabilitiesCurrent",
"unit": "USD"
}
}Annual financial trends are summarized in the accessible table below.
| Period end | Revenue | Net income | Free cash flow | EPS |
|---|---|---|---|---|
| 2025-12-31 | $65.01bn | $18.25bn | $12.36bn | $7.28 |
| 2024-12-31 | $64.17bn | $17.12bn | $18.1bn | $6.74 |
| 2023-12-31 | $60.12bn | $0.37bn | $9.14bn | $0.14 |
| 2022-12-31 | $59.28bn | $14.52bn | $14.71bn | $5.71 |
Historical snapshot / 2026-09-17. Annual accounting period / 2025-12-31. Not current, TTM or forward valuation.
| Measure | Snapshot value | Historical median | Sector median | Peer count |
|---|---|---|---|---|
| P/E | 20.21x | Unavailable | 27.08x | 10 |
| P/S | 5.58x | Unavailable | 6.63x | 10 |
| P/B | 6.90x | Unavailable | 7.31x | 8 |
| EV / EBITDA | Unavailable | Unavailable | Unavailable | 0 |
| FCF yield | 3.40% | Unavailable | 3.88% | 8 |
Annual denominators, not TTM or forward. Capitalization-based measures use estimated market capitalization from the dated quote snapshot. ADR/share-basis uncertainty is excluded. No comparable historical-multiple series or EV/EBITDA is available. Sector samples are equal-weight medians of this publication’s eligible covered companies; fiscal periods differ. No fair value or price target is implied.
Source: Yahoo Finance completed daily-bar snapshot; not live; market cap estimated using SEC shares at 2026-07-31 DAILY-BAR SOURCE ↗
{
"currentPrice": 147.15,
"tradingDate": "2026-09-17",
"marketCap": 363044306531.7,
"source": "Yahoo Finance completed daily-bar snapshot; not live; market cap estimated using SEC shares at 2026-07-31"
}Merck & Co., Inc. is an SEC-reporting issuer listed on NYSE under MRK. Its SEC industry description is Pharmaceutical Preparations. This profile organizes annual financial disclosures for research; sector labels are editorial groupings, not GICS classifications.
Drug developers, device manufacturers and care providers depend on distinct clinical, reimbursement and operating economics.
Segment-level revenue is not included in this standardized dataset. Consult the business and segment notes in the linked annual filing for the issuer’s actual reporting segments.
MRK filed this 10-K on 2026-02-24 for the reported period 2025-12-31. Reading focus: Product concentration, research investment, utilization, reimbursement and cash generation. This is a metadata-based reading guide; it does not assert that a particular event or risk change occurred in the document.
ORIGINAL SEC DISCLOSURE ↗Merck & Co., Inc.
A two-period review of MRK revenue, profitability and cash conversion; reported revenue growth was 1.31%.
Merck & Co., Inc.
Annual revenue of USD 65.011 billion and net income of USD 18.254 billion for the period ended 2025-12-31.
Patent expiry, trial outcomes, reimbursement changes, litigation and acquisition integration.
Product concentration, research investment, utilization, reimbursement and cash generation.
HEALTHCARE SYSTEM ↗